| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $352,803 | $250,012 | $102,791 | 1.4 | N/A | $2.88 | 6,017 |
| Non-residential Energy Efficiency | $-26,931 | $250,261 | $-277,192 | -0.1 | $0.31 | $2.77 | 4,674 |
| Water and Wastewater Efficiency | $89,291 | $41,039 | $48,252 | 2.2 | $0.12 | $0.94 | 1,887 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Akhiok (unnamed stream, site #1) -- Unnamed Creek, 1 | $-529,185 | $10,589,924 | $-11,119,109 | -0.0 | $3.18 | N/A | 19,110 |
| Hydropower: Akhiok (unnamed stream, site #2) -- Unnamed Creek, 2 | $167,942 | $7,458,268 | $-7,290,325 | 0.0 | $2.24 | N/A | 18,079 |
| Hydropower: Akhiok (Kempff Bay Creek) | $307,419 | $6,431,797 | $-6,124,377 | 0.0 | $1.94 | N/A | 17,119 |
| Hydropower: Fraser Lake (Dog Salmon Creek) | $-48,814,765 | $197,291,718 | $-246,106,482 | -0.2 | $58.82 | N/A | 33,682 |
| Hydropower: Suryan Lake (Chip Creek) | $588,494 | $5,050,360 | $-4,461,866 | 0.1 | $1.53 | N/A | 16,480 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $80,489 | $1,979,611 | $-1,899,122 | 0.0 | $0.96 | N/A | 1,428 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,161,391 | $370,205 | $791,187 | 3.1 | N/A | $1.43 | 19,086 |
| Non-Residential ASHP | $330,806 | $89,087 | $241,719 | 3.7 | N/A | $1.15 | 5,393 |
Cost effective projects have a benefit cost ratio greater than 1.0.