| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $136,808 | $202,954 | $-66,146 | 0.7 | N/A | $6.55 | 2,145 |
| Non-residential Energy Efficiency | $238,596 | $1,062,940 | $-824,344 | 0.2 | $0.42 | $3.06 | 17,959 |
| Water and Wastewater Efficiency | $205,325 | $539,142 | $-333,817 | 0.4 | $1.08 | $8.31 | 2,867 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Akutan (North Creek) | $789,877 | $4,082,755 | $-3,292,878 | 0.2 | $1.18 | N/A | 14,332 |
| Hydropower: Akutan (unnamed stream, site #1) -- Unnamed Creek, 1 | $-2,336,847 | $25,755,284 | $-28,092,131 | -0.1 | $7.35 | N/A | 33,585 |
| Hydropower: Akutan (unnamed stream, site #2) -- Unnamed Creek, 2 | $988,118 | $2,354,921 | $-1,366,803 | 0.4 | $0.69 | N/A | 12,435 |
| Hydropower: Loud Creek (Akutan) | $-3,955,683 | $21,734,336 | $-25,690,019 | -0.2 | $6.20 | N/A | 14,452 |
| Hydropower: Loud Creek Hydro_Akutan | $-497,200 | $9,498,918 | $-9,996,118 | -0.1 | $2.72 | N/A | 15,565 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $69,559 | $2,017,517 | $-1,947,958 | 0.0 | $0.87 | N/A | 1,018 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $381,456 | $334,762 | $46,694 | 1.1 | N/A | $5.55 | 12,352 |
| Non-Residential ASHP | $624,382 | $397,791 | $226,591 | 1.6 | N/A | $4.63 | 20,722 |
Cost effective projects have a benefit cost ratio greater than 1.0.