| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $4,571,621 | $2,105,368 | $2,466,253 | 2.2 | N/A | $2.54 | 57,439 |
| Non-residential Energy Efficiency | $1,909,811 | $1,651,788 | $258,023 | 1.2 | $0.21 | $2.15 | 39,748 |
| Water and Wastewater Efficiency | $1,248,261 | $97,302 | $1,150,959 | 12.8 | $0.04 | $0.51 | 7,356 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-837,059 | $4,470,610 | $-5,307,669 | -0.2 | N/A | $12.36 | 120,336 |
| Non-Residential ASHP | $-415,817 | $1,415,120 | $-1,830,937 | -0.3 | N/A | $11.64 | 45,863 |
Cost effective projects have a benefit cost ratio greater than 1.0.