| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,886,671 | $928,905 | $1,957,766 | 3.1 | N/A | $2.61 | 24,654 |
| Non-residential Energy Efficiency | $1,520,977 | $787,270 | $733,707 | 1.9 | $0.16 | $2.15 | 18,930 |
| Water and Wastewater Efficiency | $619,640 | $171,566 | $448,073 | 3.6 | $0.23 | $2.18 | 3,398 |
| Wind Power (Modeled) | N/A | $2,976,970 | N/A | N/A | N/A | N/A | nan |
| Solar Power | $32,829 | $87,434 | $-54,604 | 0.4 | $0.85 | N/A | 606 |
| Hydropower: Jade Creek, East Fork | $529,305 | $8,232,400 | $-7,703,095 | 0.1 | $1.85 | N/A | 15,247 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $715,981 | $2,762,592 | $-2,046,611 | 0.3 | $0.16 | N/A | 8,078 |
| Biomass for Heat (Cordwood) | $748,256 | $593,047 | $155,209 | 1.3 | N/A | $7.84 | 18,691 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-940,240 | $3,405,570 | $-4,345,810 | -0.3 | N/A | $16.92 | 85,693 |
| Non-Residential ASHP | $-332,808 | $798,415 | $-1,131,224 | -0.4 | N/A | $16.57 | 21,842 |
Cost effective projects have a benefit cost ratio greater than 1.0.