| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $244,282 | $171,730 | $72,552 | 1.4 | N/A | $3.48 | 3,418 |
| Non-residential Energy Efficiency | $567,384 | $415,250 | $152,134 | 1.4 | $0.23 | $2.05 | 10,495 |
| Water and Wastewater Efficiency | $468,775 | $53,995 | $414,780 | 8.7 | $0.08 | $0.79 | 2,955 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $35,325 | $62,353 | $-27,028 | 0.6 | $0.72 | N/A | 664 |
| Hydropower: Unalakleet (Anvik River) | $-6,896,271 | $71,157,486 | $-78,053,758 | -0.1 | $7.11 | N/A | 71,267 |
| Transmission and Interties | $-11,397,126 | $17,284,198 | $-28,681,325 | -0.7 | $5.25 | N/A | 32,717 |
| Diesel Efficiency | $254,484 | $2,224,564 | $-1,970,079 | 0.1 | $0.36 | N/A | 3,297 |
| Biomass for Heat (Cordwood) | $378,011 | $395,365 | $-17,354 | 1.0 | N/A | $6.52 | 10,519 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-212,742 | $596,528 | $-809,270 | -0.4 | N/A | $16.22 | 11,554 |
| Non-Residential ASHP | $-247,937 | $345,838 | $-593,776 | -0.7 | N/A | $13.56 | 12,110 |
Cost effective projects have a benefit cost ratio greater than 1.0.