| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,130,013 | $1,141,895 | $988,118 | 1.9 | N/A | $3.33 | 23,740 |
| Non-residential Energy Efficiency | $735,262 | $869,990 | $-134,727 | 0.8 | $0.44 | $2.68 | 16,787 |
| Water and Wastewater Efficiency | $251,315 | $173,259 | $78,056 | 1.5 | $0.82 | $3.60 | 2,149 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $28,629 | $88,599 | $-59,971 | 0.3 | $0.76 | N/A | 777 |
| Transmission and Interties | $-4,766,015 | $8,616,926 | $-13,382,940 | -0.6 | $1.88 | N/A | 54,174 |
| Diesel Efficiency | $338,795 | $2,461,804 | $-2,123,010 | 0.1 | $0.25 | N/A | 4,823 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-2,427,113 | $2,205,218 | $-4,632,331 | -1.1 | N/A | $16.54 | 62,625 |
| Non-Residential ASHP | $-812,422 | $632,194 | $-1,444,616 | -1.3 | N/A | $16.26 | 19,370 |
Cost effective projects have a benefit cost ratio greater than 1.0.