| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,647,632 | $843,039 | $804,593 | 2.0 | N/A | $3.03 | 19,267 |
| Non-residential Energy Efficiency | $97,425 | $1,555,060 | $-1,457,635 | 0.1 | $0.16 | $1.94 | 41,539 |
| Water and Wastewater Efficiency | $329,085 | $164,503 | $164,582 | 2.0 | $0.43 | $1.65 | 4,299 |
| Wind Power (Modeled) | $6,292,525 | $5,313,500 | $979,025 | 1.2 | $0.53 | N/A | 67,970 |
| Solar Power | $221,786 | $472,577 | $-250,791 | 0.5 | $0.91 | N/A | 3,335 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $2,615,726 | $4,171,966 | $-1,556,240 | 0.6 | $0.09 | N/A | 24,361 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $3,558,203 | $3,923,019 | $-364,816 | 0.9 | N/A | $4.97 | 49,301 |
| Non-Residential ASHP | $1,801,889 | $1,859,418 | $-57,528 | 1.0 | N/A | $4.66 | 25,050 |
Cost effective projects have a benefit cost ratio greater than 1.0.