| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $36,115,015 | $32,008,736 | $4,106,279 | 1.1 | N/A | $6.09 | 363,944 |
| Non-residential Energy Efficiency | $57,408,000 | $26,138,792 | $31,269,208 | 2.2 | $0.13 | $2.11 | 641,251 |
| Water and Wastewater Efficiency | $1,221,763 | $3,588,857 | $-2,367,093 | 0.3 | $1.66 | $26.81 | 5,575 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-2,937,934 | $65,610,882 | $-68,548,816 | -0.0 | N/A | $13.29 | 1,863,201 |
| Non-Residential ASHP | $-2,835,940 | $24,148,701 | $-26,984,642 | -0.1 | N/A | $12.99 | 739,905 |
Cost effective projects have a benefit cost ratio greater than 1.0.