| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,942,378 | $1,156,391 | $1,785,986 | 2.5 | N/A | $2.97 | 26,919 |
| Non-residential Energy Efficiency | $1,327,318 | $1,051,011 | $276,307 | 1.3 | $0.18 | $2.02 | 26,931 |
| Water and Wastewater Efficiency | $562,062 | $270,376 | $291,686 | 2.1 | $0.33 | $3.21 | 3,625 |
| Wind Power (Modeled) | $162,441 | $2,072,320 | $-1,909,878 | 0.1 | $1.63 | N/A | 6,626 |
| Wind Power: Buckland/Deering/Noorvik Wind Farm Construction | $837,366 | $4,627,796 | $-3,790,430 | 0.2 | $1.01 | N/A | 22,636 |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Buckland (Hunter Creek) | $-7,289,109 | $43,043,107 | $-50,332,216 | -0.2 | $4.51 | N/A | 28,543 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $906,357 | $3,074,212 | $-2,167,856 | 0.3 | $0.13 | N/A | 11,124 |
| Biomass for Heat (Cordwood) | $817,327 | $790,730 | $26,598 | 1.0 | N/A | $7.70 | 26,591 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,038,231 | $4,052,170 | $-3,013,938 | 0.3 | N/A | $13.73 | 101,961 |
| Non-Residential ASHP | $218,528 | $1,135,889 | $-917,362 | 0.2 | N/A | $13.37 | 31,074 |
Cost effective projects have a benefit cost ratio greater than 1.0.