| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,264,353 | $1,819,895 | $1,444,458 | 1.8 | N/A | $3.33 | 37,836 |
| Non-residential Energy Efficiency | $775,518 | $390,268 | $385,250 | 2.0 | $0.11 | $1.47 | 13,754 |
| Water and Wastewater Efficiency | $169,644 | $66,787 | $102,857 | 2.5 | $0.17 | $3.09 | 1,106 |
| Wind Power (Modeled) | $1,440,522 | $3,661,180 | $-2,220,658 | 0.4 | $0.52 | N/A | 36,840 |
| Wind Power: Chefornak Wind Heat System | $1,470,671 | $4,910,634 | $-3,439,963 | 0.3 | $0.61 | N/A | 43,310 |
| Solar Power | $80,480 | $224,137 | $-143,657 | 0.4 | $0.76 | N/A | 2,091 |
| Transmission and Interties | $-7,274,797 | $8,849,658 | $-16,124,455 | -0.8 | $0.94 | N/A | 115,900 |
| Diesel Efficiency | $762,193 | $3,280,208 | $-2,518,016 | 0.2 | $0.13 | N/A | 11,409 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $571,953 | $3,426,742 | $-2,854,789 | 0.2 | N/A | $11.24 | 97,312 |
| Non-Residential ASHP | $94,177 | $768,484 | $-674,307 | 0.1 | N/A | $10.95 | 23,546 |
Cost effective projects have a benefit cost ratio greater than 1.0.