| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,052,009 | $2,176,737 | $-124,728 | 0.9 | N/A | $5.73 | 26,297 |
| Non-residential Energy Efficiency | $2,345,852 | $2,047,315 | $298,538 | 1.1 | $0.19 | $2.52 | 42,093 |
| Water and Wastewater Efficiency | $1,470,345 | $340,612 | $1,129,733 | 4.3 | $0.13 | $1.31 | 8,779 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $742,312 | $3,339,309 | $-2,596,997 | 0.2 | $0.13 | N/A | 13,210 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-88,730 | $2,564,053 | $-2,652,783 | -0.0 | N/A | $11.81 | 65,250 |
| Non-Residential ASHP | $-155,244 | $1,560,897 | $-1,716,141 | -0.1 | N/A | $11.04 | 47,825 |
| Heat Recovery: Chevak Water and Vacuum Plant Heat Recovery | $1,068,770 | $583,494 | $485,277 | 1.8 | N/A | $3.47 | 12,500 |
Cost effective projects have a benefit cost ratio greater than 1.0.