| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $366,525 | $263,171 | $103,354 | 1.4 | N/A | $3.28 | 5,551 |
| Non-residential Energy Efficiency | $19,218 | $71,323 | $-52,105 | 0.3 | $0.25 | $4.73 | 780 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $836,827 | $341,554 | $495,274 | 2.5 | N/A | $3.95 | 17,609 |
| Non-Residential ASHP | $37,163 | $14,868 | $22,295 | 2.5 | N/A | $4.07 | 900 |
Cost effective projects have a benefit cost ratio greater than 1.0.