| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,036,144 | $380,260 | $655,884 | 2.7 | N/A | $1.49 | 17,628 |
| Non-residential Energy Efficiency | $597,005 | $369,309 | $227,696 | 1.6 | $0.17 | $2.10 | 9,099 |
| Water and Wastewater Efficiency | $52,444 | $62,015 | $-9,570 | 0.8 | $1.03 | $4.54 | 594 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $26,913 | $68,463 | $-41,550 | 0.4 | $0.73 | N/A | 739 |
| Hydropower: Chitina (Haley Creek) | $-1,835,187 | $9,691,935 | $-11,527,122 | -0.2 | $5.08 | N/A | 6,459 |
| Hydropower: Fivemile Creek (Chitina) | $2,326,690 | $9,811,189 | $-7,484,499 | 0.2 | $0.92 | N/A | 40,553 |
| Hydropower: Fivemile Creek Hydroelectric Project | $2,458,938 | $6,472,061 | $-4,013,123 | 0.4 | $0.62 | N/A | 35,228 |
| Transmission and Interties | $-1,908,246 | $5,569,506 | $-7,477,752 | -0.3 | $1.70 | N/A | 37,061 |
| Diesel Efficiency | $219,325 | $2,249,722 | $-2,030,397 | 0.1 | $0.34 | N/A | 3,744 |
| Biomass for Heat (Cordwood) | $145,114 | $395,365 | $-250,250 | 0.4 | N/A | $6.50 | 9,119 |
| Biomass for Heat (Pellet) | $190,441 | $159,678 | $30,763 | 1.2 | N/A | $4.40 | 10,031 |
| Residential ASHP | $-2,053,473 | $1,778,860 | $-3,832,333 | -1.2 | N/A | $15.53 | 45,942 |
| Non-Residential ASHP | $-516,000 | $297,565 | $-813,565 | -1.7 | N/A | $14.37 | 10,498 |
Cost effective projects have a benefit cost ratio greater than 1.0.