| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,057,215 | $553,105 | $504,110 | 1.9 | N/A | $3.33 | 11,499 |
| Non-residential Energy Efficiency | $630,784 | $520,602 | $110,182 | 1.2 | $0.32 | $2.99 | 9,021 |
| Water and Wastewater Efficiency | $148,929 | $154,516 | $-5,586 | 1.0 | $3.53 | $3.94 | 1,676 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Chuathbaluk (Mission Creek) | $-3,510,820 | $21,745,843 | $-25,256,663 | -0.2 | $6.59 | N/A | 17,213 |
| Transmission and Interties | $-1,009,531 | $5,095,452 | $-6,104,983 | -0.2 | $2.61 | N/A | 30,915 |
| Diesel Efficiency | $191,727 | $2,094,874 | $-1,903,147 | 0.1 | $0.55 | N/A | 2,790 |
| Biomass for Heat (Cordwood) | $99,457 | $197,682 | $-98,226 | 0.5 | N/A | $7.09 | 9,349 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,414,998 | $1,238,593 | $-2,653,591 | -1.1 | N/A | $16.93 | 35,174 |
| Non-Residential ASHP | $-469,482 | $351,286 | $-820,769 | -1.3 | N/A | $16.66 | 10,763 |
| Heat Recovery: Chuathbaluk, Alaska Heat Recovery Study | $198,935 | $228,764 | $-29,829 | 0.9 | N/A | $9.11 | 1,900 |
Cost effective projects have a benefit cost ratio greater than 1.0.