| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $640,001 | $265,401 | $374,600 | 2.4 | N/A | $1.81 | 10,172 |
| Non-residential Energy Efficiency | $533,819 | $425,182 | $108,637 | 1.3 | $0.23 | $1.83 | 12,029 |
| Water and Wastewater Efficiency | $247,311 | $63,780 | $183,531 | 3.9 | $0.40 | $0.83 | 3,313 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-3,022,511 | $7,051,140 | $-10,073,650 | -0.4 | $2.71 | N/A | 34,843 |
| Diesel Efficiency | $167,431 | $2,160,414 | $-1,992,982 | 0.1 | $0.43 | N/A | 3,168 |
| Biomass for Heat (Cordwood) | $83,362 | $395,365 | $-312,002 | 0.2 | N/A | $6.62 | 12,024 |
| Biomass for Heat (Pellet) | $304,813 | $211,714 | $93,099 | 1.4 | N/A | $4.40 | 13,226 |
| Residential ASHP | $-1,060,058 | $1,432,110 | $-2,492,168 | -0.7 | N/A | $18.87 | 22,430 |
| Non-Residential ASHP | $-686,837 | $488,858 | $-1,175,695 | -1.4 | N/A | $15.60 | 13,842 |
Cost effective projects have a benefit cost ratio greater than 1.0.