| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $367,880 | $320,600 | $47,280 | 1.1 | N/A | $3.81 | 5,832 |
| Non-residential Energy Efficiency | $115,953 | $781,990 | $-666,036 | 0.1 | $1.67 | $2.31 | 17,554 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,220,617 | $4,550,606 | $-3,329,990 | 0.3 | $0.17 | N/A | 7,810 |
| Biomass for Heat (Cordwood) | $-395,332 | $593,047 | $-988,379 | -0.7 | N/A | $7.97 | 17,593 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-341,893 | $523,877 | $-865,770 | -0.7 | N/A | $10.07 | 21,416 |
| Non-Residential ASHP | $-349,883 | $458,455 | $-808,338 | -0.8 | N/A | $9.86 | 20,254 |
Cost effective projects have a benefit cost ratio greater than 1.0.