Capital cost: $2,313,736

Lifetime energy cost savings: $1,395,205

Net lifetime savings: $-918,532

Benefit-cost ratio: 0.6

Number of homes: 93

Average proposed capacity per residence (Btu/hr): 28,249 Btu/hr

Excess generation capacity needed (kW): 102 kW

Expected average coefficient of performance (COP): 3.74