| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,275,351 | $282,128 | $993,223 | 4.5 | N/A | $0.83 | 23,662 |
| Non-residential Energy Efficiency | $3,887,397 | $1,917,515 | $1,969,882 | 2.0 | $0.07 | $1.67 | 59,597 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $534,327 | $2,174,507 | $-1,640,180 | 0.2 | N/A | $6.01 | 59,731 |
| Biomass for Heat (Pellet) | $782,525 | $1,045,922 | $-263,397 | 0.7 | N/A | $4.40 | 65,704 |
| Residential ASHP | $-2,860,106 | $5,929,943 | $-8,790,048 | -0.5 | N/A | $11.99 | 153,153 |
| Non-Residential ASHP | $-1,481,136 | $1,949,109 | $-3,430,244 | -0.8 | N/A | $10.80 | 68,766 |
Cost effective projects have a benefit cost ratio greater than 1.0.