Capital cost: $822,787

Lifetime energy cost savings: $627,909

Net lifetime savings: $-194,878

Benefit-cost ratio: 0.8

Number of homes: 33

Average proposed capacity per residence (Btu/hr): 28,311 Btu/hr

Excess generation capacity needed (kW): 47 kW

Expected average coefficient of performance (COP): 3.74