| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $4,779,119 | $4,360,164 | $418,955 | 1.1 | N/A | $2.36 | 128,020 |
| Non-residential Energy Efficiency | $4,907,277 | $3,070,271 | $1,837,006 | 1.6 | $0.08 | $2.98 | 53,333 |
| Water and Wastewater Efficiency | $194,775 | $518,302 | $-323,527 | 0.4 | $1.05 | $8.14 | 2,721 |
| Biomass for Heat (Cordwood) | $699,021 | $1,779,142 | $-1,080,121 | 0.4 | N/A | $4.93 | 53,454 |
| Biomass for Heat (Pellet) | $176,417 | $848,834 | $-672,417 | 0.2 | N/A | $4.28 | 58,799 |
| Residential ASHP | $5,388,957 | $10,493,898 | $-5,104,941 | 0.5 | N/A | $7.98 | 266,691 |
| Non-Residential ASHP | $541,659 | $1,191,018 | $-649,360 | 0.5 | N/A | $5.68 | 61,539 |
Cost effective projects have a benefit cost ratio greater than 1.0.