| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $13,669,072 | $9,645,888 | $4,023,184 | 1.4 | N/A | $3.08 | 216,700 |
| Non-residential Energy Efficiency | $15,541,826 | $8,845,756 | $6,696,070 | 1.8 | $0.11 | $1.89 | 242,735 |
| Water and Wastewater Efficiency | $405,216 | $1,081,180 | $-675,964 | 0.4 | $1.35 | $10.49 | 4,487 |
| Biomass for Heat (Cordwood) | $-5,455,951 | $7,511,932 | $-12,967,882 | -0.7 | N/A | $7.78 | 243,281 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $655,011 | $23,055,508 | $-22,400,497 | 0.0 | N/A | $8.23 | 942,487 |
| Non-Residential ASHP | $-80,382 | $6,339,496 | $-6,419,878 | -0.0 | N/A | $8.02 | 280,078 |
Cost effective projects have a benefit cost ratio greater than 1.0.