| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Wind Power (Modeled) | $16,271,367 | $14,451,294 | $1,820,073 | 1.1 | $0.16 | N/A | 421,245 |
| Wind Power: Nushagak Community Wind Power Project | $16,271,367 | $14,451,294 | $1,820,073 | 1.1 | $0.16 | N/A | 421,245 |
| Solar Power | $397,288 | $2,616,740 | $-2,219,453 | 0.2 | $0.88 | N/A | 18,857 |
| Hydropower: Dillingham (Aleknagik, Grant Lake) | $16,551,076 | $155,336,881 | $-138,785,806 | 0.1 | $0.73 | N/A | 602,985 |
| Hydropower: Dillingham (Elva Lake) | $19,334,434 | $165,428,949 | $-146,094,515 | 0.1 | $0.71 | N/A | 659,777 |
| Hydropower: Nushagak Area Hydropower Project (NAHP) -- Grant Lake | $56,322,738 | $46,651,002 | $9,671,737 | 1.2 | $0.20 | N/A | 710,739 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $5,320,968 | $11,327,753 | $-6,006,785 | 0.5 | $0.04 | N/A | 114,302 |
Cost effective projects have a benefit cost ratio greater than 1.0.