| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,228,778 | $515,191 | $713,587 | 2.4 | N/A | $1.81 | 19,757 |
| Non-residential Energy Efficiency | $516,753 | $663,098 | $-146,345 | 0.8 | $0.34 | $2.68 | 12,809 |
| Water and Wastewater Efficiency | $18,047 | $54,510 | $-36,463 | 0.3 | $-34.59 | $7.12 | 365 |
| Biomass for Heat (Cordwood) | $4,094 | $395,365 | $-391,271 | 0.0 | N/A | $6.91 | 12,830 |
| Biomass for Heat (Pellet) | $324,709 | $225,902 | $98,807 | 1.4 | N/A | $4.40 | 14,113 |
| Residential ASHP | $-972,199 | $2,096,071 | $-3,068,270 | -0.5 | N/A | $17.64 | 33,685 |
| Non-Residential ASHP | $-591,114 | $521,619 | $-1,112,734 | -1.1 | N/A | $14.56 | 14,770 |
Cost effective projects have a benefit cost ratio greater than 1.0.