Capital cost: $1,854,322

Lifetime energy cost savings: $-860,526

Net lifetime savings: $-2,714,847

Benefit-cost ratio: -0.5

Number of homes: 30

Average proposed capacity per residence (Btu/hr): 42,648 Btu/hr

Excess generation capacity needed (kW): 104 kW

Expected average coefficient of performance (COP): 2.64