| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $120,941 | $139,391 | $-18,451 | 0.9 | N/A | $6.79 | 1,421 |
| Non-residential Energy Efficiency | $1,118,292 | $726,787 | $391,505 | 1.5 | $0.22 | $2.49 | 15,092 |
| Water and Wastewater Efficiency | $313,046 | $60,341 | $252,705 | 5.2 | $0.16 | $1.18 | 2,218 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power: Egegik Wind Feasibility Study | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $37,262 | $89,294 | $-52,032 | 0.4 | $0.75 | N/A | 827 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $349,150 | $2,355,811 | $-2,006,661 | 0.1 | $0.27 | N/A | 4,925 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-275,161 | $325,097 | $-600,259 | -0.8 | N/A | $12.57 | 13,502 |
| Non-Residential ASHP | $-381,692 | $394,148 | $-775,840 | -1.0 | N/A | $12.39 | 17,413 |
Cost effective projects have a benefit cost ratio greater than 1.0.