| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $7,098,794 | $3,294,099 | $3,804,695 | 2.2 | N/A | $2.33 | 97,832 |
| Non-residential Energy Efficiency | $2,479,905 | $2,366,837 | $113,069 | 1.0 | $0.21 | $1.60 | 76,457 |
| Water and Wastewater Efficiency | $569,326 | $310,474 | $258,852 | 1.8 | $0.35 | $3.48 | 3,840 |
| Wind Power (Modeled) | $2,237,458 | $5,603,850 | $-3,366,393 | 0.4 | $1.01 | N/A | 33,489 |
| Solar Power | $122,385 | $268,044 | $-145,659 | 0.5 | $0.72 | N/A | 2,101 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,701,703 | $3,812,742 | $-2,111,039 | 0.4 | $0.09 | N/A | 18,670 |
| Biomass for Heat (Cordwood) | $4,850,056 | $2,767,554 | $2,082,502 | 1.8 | N/A | $5.56 | 76,629 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,488,259 | $11,001,162 | $-9,512,903 | 0.1 | N/A | $15.87 | 172,301 |
| Non-Residential ASHP | $613,229 | $3,115,529 | $-2,502,300 | 0.2 | N/A | $12.59 | 88,219 |
| Heat Recovery: Fort Yukon Heat Recovery | $15,562,363 | $10,908,082 | $4,654,281 | 1.4 | N/A | $5.06 | 145,000 |
Cost effective projects have a benefit cost ratio greater than 1.0.