| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $432,544 | $249,789 | $182,755 | 1.7 | N/A | $3.22 | 5,367 |
| Non-residential Energy Efficiency | $502,940 | $518,228 | $-15,288 | 1.0 | $0.24 | $2.77 | 9,701 |
| Water and Wastewater Efficiency | $308,725 | $22,890 | $285,835 | 13.5 | $0.98 | $0.21 | 4,587 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $29,181 | $96,793 | $-67,612 | 0.3 | $0.76 | N/A | 900 |
| Hydropower: Goodnews (unnamed tributary to Sphinx Creek) -- Sphinx Creek, Tributary | $-2,725,447 | $14,761,475 | $-17,486,922 | -0.2 | $3.75 | N/A | 12,034 |
| Hydropower: Goodnews Bay (stream S of Chawekat Mountain) -- Unnamed Creek, S of Chawekat Moutain | $343,014 | $8,244,803 | $-7,901,789 | 0.0 | $1.04 | N/A | 24,574 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $275,906 | $2,486,453 | $-2,210,547 | 0.1 | $0.24 | N/A | 4,867 |
| Biomass for Heat (Cordwood) | $-22,458 | $197,682 | $-220,140 | -0.1 | N/A | $7.22 | 8,612 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-209,028 | $1,302,480 | $-1,511,508 | -0.2 | N/A | $11.95 | 36,988 |
| Non-Residential ASHP | $-77,977 | $323,578 | $-401,555 | -0.2 | N/A | $11.68 | 9,914 |
Cost effective projects have a benefit cost ratio greater than 1.0.