| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $15,216,106 | $6,668,487 | $8,547,620 | 2.3 | N/A | $1.40 | 329,664 |
| Non-residential Energy Efficiency | $4,546,054 | $8,711,486 | $-4,165,433 | 0.5 | $0.21 | $2.25 | 200,346 |
| Water and Wastewater Efficiency | $320,675 | $734,904 | $-414,229 | 0.4 | $0.49 | $13.20 | 2,419 |
| Biomass for Heat (Cordwood) | $4,163,603 | $6,523,520 | $-2,359,916 | 0.6 | N/A | $4.91 | 200,787 |
| Biomass for Heat (Pellet) | $2,497,579 | $3,188,463 | $-690,883 | 0.8 | N/A | $4.28 | 220,865 |
| Residential ASHP | $20,480,608 | $26,675,599 | $-6,194,991 | 0.8 | N/A | $6.32 | 880,011 |
| Non-Residential ASHP | $4,817,377 | $4,473,804 | $343,573 | 1.1 | N/A | $5.06 | 231,157 |
Cost effective projects have a benefit cost ratio greater than 1.0.