| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $97,012 | $46,836 | $50,176 | 2.1 | N/A | $1.81 | 1,796 |
| Non-residential Energy Efficiency | $-15,064 | $124,832 | $-139,896 | -0.1 | $2.03 | $2.16 | 2,995 |
| Water and Wastewater Efficiency | $140,153 | $16,914 | $123,239 | 8.3 | $0.14 | $0.23 | 3,139 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $52,820 | $1,879,778 | $-1,826,958 | 0.0 | $3.21 | N/A | 1,058 |
| Biomass for Heat (Cordwood) | $56,853 | $197,682 | $-140,829 | 0.3 | N/A | $8.08 | 3,002 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $537,918 | $250,985 | $286,933 | 2.1 | N/A | $-2.29 | 4,033 |
| Non-Residential ASHP | $495,110 | $122,059 | $373,051 | 4.1 | N/A | $-5.37 | 3,456 |
Cost effective projects have a benefit cost ratio greater than 1.0.