| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $0 | $0 | $0 | N/A | N/A | N/A | 0 |
| Non-residential Energy Efficiency | $450,059 | $1,461,936 | $-1,011,877 | 0.3 | $1.11 | $9.90 | 7,645 |
| Water and Wastewater Efficiency | $579,816 | $49,875 | $529,941 | 11.6 | $0.07 | $0.66 | 3,247 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Hughes (Creek Northwest) -- Unnamed Creek, Northwest of Hughes | $-2,267,520 | $10,838,523 | $-13,106,043 | -0.2 | $7.65 | N/A | 3,775 |
| Hydropower: Hughes -- Unnamed Creek, West of Hughes | $-2,171,534 | $10,117,615 | $-12,289,149 | -0.2 | $8.40 | N/A | 3,208 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $227,293 | $2,211,135 | $-1,983,842 | 0.1 | $0.38 | N/A | 2,493 |
| Biomass for Heat (Cordwood) | $333,300 | $197,682 | $135,617 | 1.7 | N/A | $6.08 | 7,662 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-420,154 | $662,748 | $-1,082,902 | -0.6 | N/A | $20.71 | 8,196 |
| Non-Residential ASHP | $-407,857 | $333,753 | $-741,610 | -1.2 | N/A | $17.19 | 7,462 |
Cost effective projects have a benefit cost ratio greater than 1.0.