| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $53,005 | $55,757 | $-2,752 | 1.0 | N/A | $6.76 | 571 |
| Non-residential Energy Efficiency | $403,002 | $694,018 | $-291,016 | 0.6 | $0.43 | $2.59 | 13,875 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power: Igiugig Wind Resource Feasibility and Conceptual Design | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: American Creek | $-19,713,795 | $124,921,448 | $-144,635,243 | -0.2 | $16.43 | N/A | 78,168 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $217,624 | $2,144,251 | $-1,926,627 | 0.1 | $0.45 | N/A | 2,637 |
| Biomass for Heat (Cordwood) | $144,206 | $395,365 | $-251,159 | 0.4 | N/A | $7.60 | 13,906 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $67,868 | $185,116 | $-117,248 | 0.4 | N/A | $10.09 | 7,688 |
| Non-Residential ASHP | $126,470 | $362,372 | $-235,902 | 0.3 | N/A | $9.89 | 16,010 |
Cost effective projects have a benefit cost ratio greater than 1.0.