Capital cost: $669,784

Lifetime energy cost savings: $291,901

Net lifetime savings: $-377,883

Benefit-cost ratio: 0.4

Number of homes: 37

Average proposed capacity per residence (Btu/hr): 17,122 Btu/hr

Excess generation capacity needed (kW): 56 kW

Expected average coefficient of performance (COP): 3.32