| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $914,048 | $1,003,618 | $-89,570 | 0.9 | N/A | $3.95 | 17,587 |
| Non-residential Energy Efficiency | $814,912 | $2,158,684 | $-1,343,772 | 0.4 | $0.10 | $2.51 | 44,587 |
| Water and Wastewater Efficiency | $349,627 | $168,476 | $181,151 | 2.1 | $0.05 | $1.65 | 4,396 |
| Wind Power (Modeled) | $6,035,196 | $7,758,325 | $-1,723,129 | 0.8 | $0.36 | N/A | 113,605 |
| Wind Power: Kaktovik Wind Diesel Design | $4,213,107 | $6,792,165 | $-2,579,058 | 0.6 | $0.44 | N/A | 82,102 |
| Solar Power | $226,188 | $777,120 | $-550,933 | 0.3 | $0.86 | N/A | 6,431 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $2,337,851 | $5,180,715 | $-2,842,864 | 0.5 | $0.07 | N/A | 37,762 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,370,077 | $3,253,066 | $-1,882,989 | 0.4 | N/A | $5.52 | 40,881 |
| Non-Residential ASHP | $882,301 | $1,995,859 | $-1,113,558 | 0.4 | N/A | $5.20 | 26,889 |
Cost effective projects have a benefit cost ratio greater than 1.0.