| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $337,781 | $265,401 | $72,380 | 1.3 | N/A | $3.67 | 5,007 |
| Non-residential Energy Efficiency | $998,897 | $767,313 | $231,584 | 1.3 | $0.22 | $2.42 | 16,392 |
| Water and Wastewater Efficiency | $480,340 | $108,072 | $372,268 | 4.4 | $0.15 | $1.46 | 3,191 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $10,224 | $21,743 | $-11,520 | 0.5 | $0.73 | N/A | 205 |
| Hydropower: Kaltag (Kaltag River S tributary) -- Kaltag River, South Tributary | $-812,082 | $13,198,036 | $-14,010,118 | -0.1 | $2.13 | N/A | 18,449 |
| Hydropower: Kaltag (North Tributary Kaltag River) -- Kaltag River, North Tributary | $-1,500,231 | $14,011,280 | $-15,511,511 | -0.1 | $2.73 | N/A | 15,303 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $355,952 | $2,414,939 | $-2,058,987 | 0.1 | $0.25 | N/A | 4,748 |
| Biomass for Heat (Cordwood) | $670,552 | $593,047 | $77,504 | 1.1 | N/A | $5.99 | 16,429 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-295,867 | $942,792 | $-1,238,658 | -0.3 | N/A | $15.97 | 17,934 |
| Non-Residential ASHP | $-349,292 | $550,013 | $-899,304 | -0.6 | N/A | $13.26 | 18,914 |
Cost effective projects have a benefit cost ratio greater than 1.0.