| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $138,424 | $118,427 | $19,997 | 1.2 | N/A | $3.61 | 2,270 |
| Non-residential Energy Efficiency | $279,233 | $327,317 | $-48,084 | 0.9 | $0.27 | $2.85 | 5,937 |
| Water and Wastewater Efficiency | $200,064 | $26,280 | $173,784 | 7.6 | $0.08 | $0.60 | 1,887 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Karluk (unnamed stream, site #1) -- Unnamed Creek, 1 | $451,961 | $9,117,359 | $-8,665,398 | 0.0 | $1.81 | N/A | 25,372 |
| Hydropower: Karluk (unnamed stream, site #2) -- Unnamed Creek, 2 | $1,076,472 | $5,560,203 | $-4,483,731 | 0.2 | $1.11 | N/A | 22,901 |
| Hydropower: Karluk (unnamed stream, site #3) -- Unnamed Creek, 3 | $1,033,592 | $5,665,108 | $-4,631,516 | 0.2 | $1.13 | N/A | 22,793 |
| Transmission and Interties | $-3,923,407 | $8,616,273 | $-12,539,680 | -0.5 | $5.10 | N/A | 20,860 |
| Diesel Efficiency | $102,359 | $2,045,540 | $-1,943,180 | 0.1 | $0.67 | N/A | 1,896 |
| Biomass for Heat (Cordwood) | $103,887 | $197,682 | $-93,796 | 0.5 | N/A | $5.78 | 5,950 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $70,990 | $160,815 | $-89,825 | 0.4 | N/A | $8.08 | 8,291 |
| Non-Residential ASHP | $9,171 | $113,163 | $-103,992 | 0.1 | N/A | $7.76 | 6,850 |
Cost effective projects have a benefit cost ratio greater than 1.0.