| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,649,331 | $2,194,579 | $1,454,752 | 1.7 | N/A | $3.33 | 45,626 |
| Non-residential Energy Efficiency | $886,496 | $1,735,098 | $-848,602 | 0.5 | $0.44 | $2.62 | 34,251 |
| Water and Wastewater Efficiency | $400,190 | $345,127 | $55,062 | 1.2 | $0.48 | $4.85 | 3,041 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-239,797 | $4,132,248 | $-4,372,045 | -0.1 | N/A | $11.49 | 117,347 |
| Non-Residential ASHP | $-155,010 | $1,289,849 | $-1,444,858 | -0.1 | N/A | $11.20 | 39,520 |
Cost effective projects have a benefit cost ratio greater than 1.0.