| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,503,162 | $796,204 | $706,959 | 1.9 | N/A | $3.55 | 15,511 |
| Non-residential Energy Efficiency | $1,199,047 | $500,860 | $698,188 | 2.4 | $0.11 | $2.12 | 12,226 |
| Water and Wastewater Efficiency | $483,819 | $235,980 | $247,839 | 2.1 | $0.38 | $2.90 | 3,517 |
| Wind Power (Modeled) | $453,276 | $3,468,895 | $-3,015,619 | 0.1 | $1.05 | N/A | 16,932 |
| Solar Power | $34,165 | $131,059 | $-96,893 | 0.3 | $1.00 | N/A | 902 |
| Transmission and Interties | $-9,845,199 | $14,134,785 | $-23,979,984 | -0.7 | $1.47 | N/A | 101,696 |
| Diesel Efficiency | $664,860 | $2,960,028 | $-2,295,167 | 0.2 | $0.14 | N/A | 10,226 |
| Biomass for Heat (Cordwood) | $285,033 | $593,047 | $-308,014 | 0.5 | N/A | $8.06 | 16,998 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,088,059 | $2,918,313 | $-4,006,371 | -0.4 | N/A | $15.30 | 73,433 |
| Non-Residential ASHP | $-368,445 | $726,104 | $-1,094,549 | -0.5 | N/A | $14.95 | 19,864 |
| Heat Recovery: Feasinility Assessment for Biomass Heating System | $841,523 | $883,995 | $-42,472 | 1.0 | N/A | $8.39 | 7,800 |
Cost effective projects have a benefit cost ratio greater than 1.0.