Capital cost: $4,918,518

Lifetime energy cost savings: $-2,637,136

Net lifetime savings: $-7,555,654

Benefit-cost ratio: -0.5

Number of homes: 161

Average proposed capacity per residence (Btu/hr): 28,896 Btu/hr

Excess generation capacity needed (kW): 460 kW

Expected average coefficient of performance (COP): 3.32