| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $976,519 | $644,546 | $331,973 | 1.5 | N/A | $4.44 | 10,043 |
| Non-residential Energy Efficiency | $1,834,811 | $2,193,866 | $-359,055 | 0.8 | $0.32 | $1.75 | 64,922 |
| Water and Wastewater Efficiency | $307,511 | $244,110 | $63,401 | 1.3 | $0.94 | $3.87 | 2,741 |
| Wind Power (Modeled) | $1,055,297 | $2,976,970 | $-1,921,674 | 0.4 | $0.58 | N/A | 25,925 |
| Wind Power: Kivalina Wind-Intertie Feasibility Analysis & Conceptual Design | $-549,403 | $20,629,934 | $-21,179,336 | -0.0 | $2.38 | N/A | 44,244 |
| Solar Power | $34,630 | $87,545 | $-52,915 | 0.4 | $0.75 | N/A | 796 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $536,740 | $2,778,618 | $-2,241,879 | 0.2 | $0.16 | N/A | 8,126 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-863,346 | $1,921,025 | $-2,784,371 | -0.4 | N/A | $15.67 | 48,338 |
| Non-Residential ASHP | $-1,613,650 | $2,738,294 | $-4,351,944 | -0.6 | N/A | $15.30 | 74,910 |
Cost effective projects have a benefit cost ratio greater than 1.0.