| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,007,184 | $2,654,571 | $-647,386 | 0.8 | N/A | $3.42 | 53,713 |
| Non-residential Energy Efficiency | $4,741,660 | $3,523,085 | $1,218,575 | 1.3 | $0.10 | $2.38 | 76,740 |
| Water and Wastewater Efficiency | $85,387 | $145,533 | $-60,146 | 0.6 | $0.86 | $4.49 | 1,386 |
| Biomass for Heat (Cordwood) | $937,861 | $2,372,189 | $-1,434,328 | 0.4 | N/A | $4.91 | 71,700 |
| Biomass for Heat (Pellet) | $236,639 | $1,138,593 | $-901,954 | 0.2 | N/A | $4.28 | 78,871 |
| Residential ASHP | $2,653,437 | $5,170,941 | $-2,517,504 | 0.5 | N/A | $7.98 | 131,413 |
| Non-Residential ASHP | $727,903 | $1,597,585 | $-869,683 | 0.5 | N/A | $5.68 | 82,546 |
Cost effective projects have a benefit cost ratio greater than 1.0.