| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $572,929 | $551,433 | $21,496 | 1.0 | N/A | $3.29 | 11,615 |
| Non-residential Energy Efficiency | $1,161,614 | $593,958 | $567,656 | 2.0 | $0.13 | $2.58 | 11,927 |
| Water and Wastewater Efficiency | $202,371 | $50,408 | $151,962 | 4.0 | $0.15 | $1.11 | 1,964 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $2,291,334 | $845,312 | $1,446,022 | 2.7 | $0.36 | N/A | 146,750 |
| Diesel Efficiency | $12,627 | $1,865,111 | $-1,852,483 | 0.0 | $4.85 | N/A | 213 |
| Biomass for Heat (Cordwood) | $247,779 | $395,365 | $-147,586 | 0.6 | N/A | $4.95 | 11,954 |
| Biomass for Heat (Pellet) | $148,697 | $189,830 | $-41,133 | 0.8 | N/A | $4.28 | 13,150 |
| Residential ASHP | $-309,042 | $743,867 | $-1,052,909 | -0.4 | N/A | $9.74 | 26,709 |
| Non-Residential ASHP | $-185,074 | $266,355 | $-451,429 | -0.7 | N/A | $8.78 | 13,762 |
Cost effective projects have a benefit cost ratio greater than 1.0.