| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $4,352,125 | $2,069,684 | $2,282,441 | 2.1 | N/A | $4.00 | 35,841 |
| Non-residential Energy Efficiency | $3,456,910 | $2,029,808 | $1,427,101 | 1.7 | $0.20 | $3.25 | 32,367 |
| Water and Wastewater Efficiency | $571,532 | $143,061 | $428,471 | 4.0 | $0.11 | N/A | 0 |
| Wind Power (Modeled) | $3,172,614 | $4,153,105 | $-980,490 | 0.8 | $0.59 | N/A | 36,616 |
| Solar Power | $187,017 | $279,963 | $-92,946 | 0.7 | $0.83 | N/A | 2,339 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,526,614 | $3,320,076 | $-1,793,462 | 0.5 | $0.12 | N/A | 13,556 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-61,933 | $4,042,699 | $-4,104,632 | -0.0 | N/A | $16.68 | 101,032 |
| Non-Residential ASHP | $-141,999 | $1,265,291 | $-1,407,290 | -0.1 | N/A | $15.90 | 38,073 |
Cost effective projects have a benefit cost ratio greater than 1.0.