| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,997,901 | $1,886,803 | $1,111,099 | 1.6 | N/A | $3.54 | 36,912 |
| Non-residential Energy Efficiency | $1,617,967 | $2,074,503 | $-456,536 | 0.8 | $0.31 | $2.37 | 45,289 |
| Water and Wastewater Efficiency | $823,628 | $487,361 | $336,267 | 1.7 | $0.95 | $2.11 | 9,946 |
| Wind Power (Modeled) | $590,361 | $2,923,292 | $-2,332,931 | 0.2 | $0.64 | N/A | 22,974 |
| Wind Power: Koyuk Wind Phase II Feasibility | $359,922 | $2,677,329 | $-2,317,407 | 0.1 | $0.79 | N/A | 17,018 |
| Solar Power | $54,282 | $182,059 | $-127,778 | 0.3 | $0.72 | N/A | 1,708 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $425,724 | $2,798,709 | $-2,372,984 | 0.2 | $0.16 | N/A | 8,412 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-749,745 | $3,934,929 | $-4,684,675 | -0.2 | N/A | $12.77 | 103,829 |
| Non-Residential ASHP | $-535,699 | $1,953,744 | $-2,489,443 | -0.3 | N/A | $12.72 | 52,256 |
Cost effective projects have a benefit cost ratio greater than 1.0.