| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,145,792 | $483,967 | $661,824 | 2.4 | N/A | $1.81 | 18,550 |
| Non-residential Energy Efficiency | $375,964 | $412,330 | $-36,366 | 0.9 | $0.35 | $2.29 | 9,304 |
| Water and Wastewater Efficiency | $90,511 | $59,660 | $30,850 | 1.5 | $0.48 | $4.12 | 630 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-4,229,088 | $8,323,531 | $-12,552,619 | -0.5 | $3.85 | N/A | 28,866 |
| Diesel Efficiency | $181,814 | $2,104,725 | $-1,922,911 | 0.1 | $0.51 | N/A | 2,862 |
| Biomass for Heat (Cordwood) | $280,130 | $197,682 | $82,447 | 1.4 | N/A | $4.94 | 9,325 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,384,329 | $1,894,140 | $-3,278,469 | -0.7 | N/A | $17.46 | 36,029 |
| Non-Residential ASHP | $-439,741 | $312,171 | $-751,913 | -1.4 | N/A | $14.79 | 10,735 |
Cost effective projects have a benefit cost ratio greater than 1.0.