Modeled non-residential air source heat pump project

Capital cost ($): $259,025

Lifetime energy cost savings ($): $188,488

Net lifetime savings ($): $-70,537

Benefit-cost ratio: 0.7

Estimated square feet heated by ASHP systems: 39,366

Excess generation capacity needed (kW): 22 kW

Expected average coefficient of performance (COP): 3.80

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).