Capital cost: $1,783,546

Lifetime energy cost savings: $-182,656

Net lifetime savings: $-1,966,202

Benefit-cost ratio: -0.1

Number of homes: 83

Average proposed capacity per residence (Btu/hr): 14,450 Btu/hr

Excess generation capacity needed (kW): 126 kW

Expected average coefficient of performance (COP): 2.99