| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $442,758 | $473,931 | $-31,173 | 0.9 | N/A | $7.04 | 4,662 |
| Non-residential Energy Efficiency | $2,458,960 | $1,170,591 | $1,288,369 | 2.1 | $0.19 | $2.21 | 27,479 |
| Water and Wastewater Efficiency | $445,024 | $213,467 | $231,557 | 2.1 | $0.45 | $3.45 | 2,665 |
| Wind Power (Modeled) | $3,196,978 | $3,169,255 | $27,723 | 1.0 | $0.66 | N/A | 44,947 |
| Solar Power | $182,706 | $192,891 | $-10,186 | 0.9 | $0.88 | N/A | 2,799 |
| Transmission and Interties | $2,238,213 | $12,964,283 | $-10,726,070 | 0.2 | $1.40 | N/A | 169,258 |
| Diesel Efficiency | $1,470,387 | $2,859,715 | $-1,389,327 | 0.5 | $0.15 | N/A | 17,097 |
| Biomass for Heat (Cordwood) | $407,898 | $790,730 | $-382,832 | 0.5 | N/A | $7.62 | 27,541 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,496,280 | $1,374,610 | $-2,870,890 | -1.1 | N/A | $14.45 | 56,192 |
| Non-Residential ASHP | $-912,172 | $717,660 | $-1,629,832 | -1.3 | N/A | $14.24 | 31,706 |
Cost effective projects have a benefit cost ratio greater than 1.0.