| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,471,093 | $1,202,112 | $2,268,981 | 2.9 | N/A | $1.81 | 46,075 |
| Non-residential Energy Efficiency | $4,249,098 | $1,919,607 | $2,329,490 | 2.2 | $0.16 | $2.63 | 37,785 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | $1,324,916 | $5,289,018 | $-3,964,103 | 0.3 | $0.98 | N/A | 26,668 |
| Solar Power | $126,581 | $370,924 | $-244,343 | 0.3 | $1.00 | N/A | 2,451 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,412,912 | $3,628,387 | $-2,215,475 | 0.4 | $0.10 | N/A | 16,859 |
| Biomass for Heat (Cordwood) | $1,643,408 | $1,383,777 | $259,631 | 1.2 | N/A | $6.45 | 37,870 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-5,740,207 | $7,393,807 | $-13,134,014 | -0.8 | N/A | $22.64 | 108,288 |
| Non-Residential ASHP | $-2,436,183 | $1,646,593 | $-4,082,776 | -1.5 | N/A | $19.14 | 43,598 |
Cost effective projects have a benefit cost ratio greater than 1.0.