| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,157,321 | $355,727 | $801,594 | 3.3 | N/A | $1.16 | 21,150 |
| Non-residential Energy Efficiency | $570,337 | $672,128 | $-101,791 | 0.8 | $0.32 | $1.91 | 18,264 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $192,014 | $593,047 | $-401,033 | 0.3 | N/A | $5.74 | 18,207 |
| Biomass for Heat (Pellet) | $269,392 | $318,805 | $-49,413 | 0.8 | N/A | $4.40 | 20,027 |
| Residential ASHP | $-2,539,241 | $2,181,730 | $-4,720,971 | -1.2 | N/A | $15.10 | 56,347 |
| Non-Residential ASHP | $-1,030,944 | $594,103 | $-1,625,047 | -1.7 | N/A | $13.92 | 20,960 |
Cost effective projects have a benefit cost ratio greater than 1.0.