| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,989,328 | $1,795,362 | $193,966 | 1.1 | N/A | $2.30 | 54,011 |
| Non-residential Energy Efficiency | $661,709 | $1,383,765 | $-722,056 | 0.5 | $0.23 | $2.06 | 34,690 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $1,662,102 | $1,186,094 | $476,007 | 1.4 | N/A | $3.26 | 34,768 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $2,676,615 | $3,490,612 | $-813,997 | 0.8 | N/A | $6.32 | 115,156 |
| Non-Residential ASHP | $830,915 | $774,676 | $56,239 | 1.1 | N/A | $5.07 | 40,027 |
Cost effective projects have a benefit cost ratio greater than 1.0.